Skip to main content Contact
UE logo
prev slide next slide
image
The title of the project

Children's Development Center "ART-Domek"

Name of the beneficiary
Inna Vidiniei, Oleksii Rostorhuiev
Project value
375 260,00 zł
Co-financing from the EU
318 971,00 zł
Voivodeship
dolnośląskie
warmińsko-mazurskie
County
m. Wrocław
szczycieński
program
Program Operacyjny Kapitał Ludzki
action
9.1. Wyrównywanie szans edukacyjnych i zapewnienie wysokiej jakości usług edukacyjnych świadczonych w systemie oświaty
fund
Europejski Fundusz Społeczny
perspective
2007 - 2013

The goal of this project is to open a children’s club “ART-Domek” to provide a range of servicesdevelopment in the field of additional education of children in Wroclaw (Lower Silesian Voivodeship, population:641,607 people as at 01.01.2019; density: 2191 people. / square kilometer).The main source of income are fees for attending classes.

Additional sources of income:1) Sale of hand-made works (paintings, handicrafts, souvenirs, paints, easels, brushes, etc.);2) Earning on the channel “ART-Domek” on YouTube through advertising in educational videos forchildren.

Increase in fertility (632 996 people in 2010 – 641 607 people in 2019, approximate annual growth rate:0.15%), popularizing out-of-school education, state support and the social importance of this sectormake it attractive enough for entrepreneurship. In addition, with favorable implementationproject, it is possible to achieve high profitability and return on investment.The target group of the children’s development club are various groups of people who focus on creative andintellectual development of their children. The target group is represented by parents of preschool children(3-6 years) and school (6-16 years). The presence of programs for different age groups and the middle segmentpricing allows you to reach a large audience.The mission of the kids club is to help the child develop the necessary personal qualities, skills,talents that will make him a successful future in the future.

For the implementation of the project, a room with a total area of ​​120 m2 is rented, located in the central partcities. Average rent: 61.50 PLN / m2 (gross).Calculation: 120 m2 x 61.50 PLN / m2 (gross rent fee) + 120 m2 x 11.07 PLN / m2 (paymentGross operating rate) = PLN 7,380 + PLN 1,328.40 = PLN 8,708.40 / monthThus, the total cost of renting the premises will be: 8,710.00 PLN / month.

The volume of initial investments in opening a children’s development center is PLN 360,420.Investment costs are intended for the purchase of furniture and equipment, company and advertising promotioncreating a working capital fund until the project is self-sufficient. Mostthe required investment concerns consumables (paints, paper, pencils, brushes, toys, costumes)theater etc.).

Financial calculations include all project revenues and costs, planning horizonis 1 year. According to calculations, the initial investment will pay back after 1 full monthcalendar operation. The achievement of the planned sales volume of services is planned for the end3 months of work. Return on sales of services in the first year of operations will be 69.49%. Monthlynet profit after achieving the planned sale of services will be about PLN 634 480, and the annual profit amountnet for the first year of operations will amount to PLN 6,687,263. At the same time, sales of services have a pronouncedseasonality: in summer months, sales of services decrease due to the period of summer holidays. Financial planis prepared in accordance with an optimistic forecast that can be realized due to the heavy loadclub work for children.The profitability ratio is more than one, the net present value is positive and amounts toPLN 7 694 487.45, which indicates the investment attractiveness of the project.

Your project description

To add a photo, description, specify a location or attach other materials about the project, you should fill out the form below. After clicking the “send” button, a message will be sent to you e-mail asking for confirmation. You must accept to submit the form. The EU Dot Map Guidelines and consent to the processing of personal data. materials will be sent to the editor of the site, who will publish it on the website after verification test.

Add photos project photos
Add a movie or presentation project films
Description of the project
Opis projektu

I declare that I have read the Regulations of the Online Website of the EU Mapa Dotacji and accept its provisions.

I agree to the processing of my personal data, entered in the contact form, in order to reply to the message. According to art. 13 para. 1 and 2 of the Regulation of the European Parliament and of the Council (EU) 2016/679 of 27 April 2016 on the protection of individuals with regard to the processing of personal data and on the free movement of such data and repealing Directive 95/46 / EC (Journal of Laws EU L 119, 04/05/2016, page 1) (RODO), I inform that:
1.administrator of personal data processed in the Ministry of Development Funds and Regional Policy, based at: ul. Wspólna 2/4 00-926 Warsaw, is the Minister of Development Funds and Regional Policy;
2. personal data will be processed in order to reply to a message, based on the provisions of art. 6 par. 1 lit. a) RODO;
3. personal data may be made available to other authorities entitled under the relevant provisions to obtain data;
4. in connection with the processing of personal data have the right to: – request access to their personal data, rectify or limit processing, – raise objections to the processing of personal data, – withdraw consent to processing at any time, – submit a complaint to the supervisory body – the President of the Office Personal Data Protection;
5. personal data is not subject to automated processing in order to make decisions, including profiling;
6. contact details to the Data Protection Officer in the Ministry of Development Funds and Regional Policy: Data Protection Supervisor, Ministry of Development Funds and Regional Policy, address: ul. Wspólna 2/4 00-926 Warsaw, e-mail address: IOD@miir.gov.pl